Balance Sheet

Entire IR Site Press Releases Only Filings Only
Email pagePDF viewPrint viewRSS FeedsEmail AlertTearsheetMobile IR siteSocial Media Sharing
 2014 Y2015 Y2016 Y2017 Y2018 Q1 YTD
Source Document12/31/201512/31/201612/31/20173/31/20183/31/2018
(in thousands)     
Real estate assets 
Land 183,930170,021196,178191,578191,578
Buildings and improvements 1,604,9841,637,0661,822,1831,811,6311,821,035
Fixtures and equipment 1,6772,5284,1365,6145,909
Total before accumulated depreciation 1,790,5911,809,6152,022,4972,008,8232,018,522
Less accumulated depreciation 266,284299,991337,228376,131390,581
Real estate assets, net 1,524,3071,509,6241,685,2691,632,6921,627,941
Acquired real estate leases, less accumulated amortization 138,714108,046125,49186,52078,729
Investment in non-consolidated REITs 78,61177,01975,16570,16469,703
Asset held for sale NA03,871NANA
Cash and cash equivalents 7,51918,1639,335NANA
Restricted cash 7422331NANA
Cash, cash equivalents and restricted cash NANANA9,81914,355
Tenant rent receivables, less allowance for doubtful accounts 4,7332,8983,1133,1233,411
Straight-line rent receivable, less allowance for doubtful accounts 47,02148,50250,93053,19453,430
Prepaid expenses and other assets 10,2925,4845,2318,3878,355
Related party mortgage loan receivables 93,641118,64181,78071,72071,455
Other assets - derivative asset 3,0201,13212,90713,92518,740
Office computers and furniture, net of accumulated depreciation 609484313289261
Deferred leasing commissions, net of accumulated amortization 27,18128,99934,69740,67939,815
Total assets 1,936,3901,919,0152,088,1331,990,5121,986,195
Liabilities and Stockholders' Equity 
Bank note payable 268,000290,000280,00078,00098,000
Term loans payable, less unamortized financing costs 620,000617,647765,217764,901765,259
Series A&B Senior Notes, less unamortized financing costs NANA0198,692198,727
Accounts payable and accrued expenses 42,56149,48957,25961,03953,327
Accrued compensation 3,7583,7263,7843,6411,112
Tenant security deposits 4,2484,8295,3555,3835,588
Other liabilities - derivative liabilities 7,2688,2435,5511,7590
Acquired unfavorable real estate leases, less accumulated amortization 10,9089,4258,9235,8055,264
Total liabilities 956,743983,3591,126,0891,119,2201,127,277
Stockholders' Equity 
Preferred stock 00000
Common stock 1010111111
Additional paid-in capital 1,273,5561,273,5561,356,4571,356,4571,356,457
Accumulated other comprehensive income (4,248)(7,111)5,47812,16618,740
Accumulated distributions in excess of accumulated earnings (289,671)(330,799)(399,902)(497,342)(516,290)
Total stockholders' equity 979,647935,656962,044871,292858,918
Total liabilities and stockholders' equity 1,936,3901,919,0152,088,1331,990,5121,986,195

Data shown on this page is extracted directly from the company’s documents. SNL makes every effort to line up fields, captions and headers that represent the same data over time, despite variations in how the company may report these items in different documents. In certain instances the variation in the company’s presentation over time may be too significant, potentially resulting in repeating and/or disordered items. Despite possible issues with the presentation, SNL, as always, stands by its commitment to the quality of the data.

Copyright 2018, © S&P Global Market Intelligence  Terms of Use